Annual report pursuant to Section 13 and 15(d)

Fair Value Measurements (Tables)

v3.20.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following tables provide the assets and liabilities measured at fair value on a recurring basis as of December 31, 2019 and 2018 (in thousands):

 

 

 

Fair Value Hierarchy as of December 31, 2019

 

 

Aggregate

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds (1)

 

$

5,124

 

 

$

 

 

$

 

 

$

5,124

 

Total Marketable Securities

 

$

5,124

 

 

$

 

 

$

 

 

$

5,124

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap (2)

 

$

 

 

$

80

 

 

$

 

 

$

80

 

Preference shares (3)

 

 

 

 

 

 

 

 

2,530

 

 

 

2,530

 

Debt for forward share purchase agreements (4)

 

 

 

 

 

34,059

 

 

 

 

 

 

34,059

 

Total Liabilities

 

$

 

 

$

34,139

 

 

$

2,530

 

 

$

36,669

 

 

 

 

Fair Value Hierarchy as of December 31, 2018

 

 

Aggregate

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds (1)

 

$

3,151

 

 

$

 

 

$

 

 

$

3,151

 

Total Marketable Securities

 

$

3,151

 

 

$

 

 

$

 

 

$

3,151

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap (2)

 

$

 

 

$

97

 

 

$

 

 

$

97

 

Foreign Exchange Forward (2)

 

 

 

 

 

(56

)

 

 

 

 

 

(56

)

Preference shares (3)

 

 

 

 

 

 

 

 

1,834

 

 

 

1,834

 

Contingent consideration for Solutions Infini acquisition (4)

 

 

 

 

 

 

 

 

482

 

 

 

482

 

Total Liabilities

 

$

 

 

$

41

 

 

$

2,316

 

 

$

2,357

 

 

Summary of Values of Marketable Securities

Values of marketable securities as of December 31, 2019 and 2018 were as follows (in thousands):

 

 

 

As of December 31,

 

 

 

2019

 

 

2018

 

 

 

Cost

 

 

Unrealized

gains

 

 

Unrealized

losses

 

 

Fair value

 

 

Cost

 

 

Unrealized

gains

 

 

Unrealized

losses

 

 

Fair value

 

Mutual funds

 

$

5,129

 

 

$

1

 

 

$

(6

)

 

$

5,124

 

 

$

3,180

 

 

$

 

 

$

(29

)

 

$

3,151

 

Summary of Changes in Level 3 Assets and Liabilities Measured at Fair Value on Recurring Basis and Realized and Unrealized Gains (Losses)

The following tables present changes during the years ended December 31, 2019 and 2018 in Level 3 assets and liabilities measured at fair value on a recurring basis, and the realized and unrealized gains (losses) related to the Level 3 assets and liabilities in the consolidated balance sheets at December 31, 2019 and 2018 (in thousands):

 

 

 

Fair Value

Beginning

of Year

 

 

Net Realized

and

Unrealized

Gains (Losses)

Included

in Income

 

 

Other

Comprehensive

Income

(Loss)

 

 

Settlements,

Net

 

 

Change in

scope of

consolidation

 

 

Gross

Transfers

Out

 

 

Fair Value

End of

Year

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preference shares

 

$

 

 

$

639

 

 

$

(6

)

 

$

 

 

$

1,201

 

 

$

 

 

$

1,834

 

Contingent consideration for Solutions Infini acquisition

 

 

2,232

 

 

 

(71

)

 

 

(72

)

 

 

(1,137

)

 

 

 

 

 

(470

)

 

 

482

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preference shares

 

 

1,834

 

 

 

753

 

 

 

(57

)

 

 

 

 

 

 

 

 

 

 

 

2,530

 

Contingent consideration for Solutions Infini acquisition

 

 

482

 

 

 

(15

)

 

 

23

 

 

 

(490

)

 

 

 

 

 

 

 

 

 

Summary of Net Realized and Unrealized Gains and Losses Included in Income Related to Level 3 Liabilities

Net realized and unrealized gains and losses included in income related to Level 3 liabilities shown above are reported in the consolidated statements of operations as follows (in thousands):

 

 

 

Research

and

development

 

 

Sales

and

marketing

 

 

General

and administrative

 

 

Financial

expense, net

 

 

Foreign

currency

loss

 

 

Total

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preference shares

 

$

(249

)

 

$

(99

)

 

$

(200

)

 

$

(91

)

 

$

 

 

$

(639

)

Contingent consideration for Solutions Infini acquisition

 

 

 

 

 

 

 

 

 

 

 

(22

)

 

 

93

 

 

 

71

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preference shares

 

 

(225

)

 

 

(89

)

 

 

(180

)

 

 

(259

)

 

 

 

 

 

(753

)

Contingent consideration for Solutions Infini acquisition

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

18

 

 

 

15